CHI Metrics — Machine-Readable Feeds

How the feeds work

• Cadence: data refreshes monthly as new actual months lock in. Server cache 5 min; an internal auto-blaster polls every 15 min and notifies subscribers when a new actual month is detected.
• Conditional polling: every feed emits ETag and Last-Modified. Last-Modified anchors to midnight UTC on the first of the month after the latest actual, so it only advances when a new month is marked actual — perfect for low-noise polling.
• CORS: open to all origins, so browser-based notebooks (Observable, Hex, JupyterLite) and client-side dashboards can fetch directly.
• Snapshot hash: the JSON envelope and CSV header carry a content hash you can use as a vintage marker for reproducible analysis.
• Auto-discovery: RSS feed is announced via <link rel="alternate"> on /navcalc. Dataset described via Schema.org Dataset + FinancialProduct JSON-LD.

Endpoints

curl -sH 'Accept: application/json' https://rdgdh.com/data/chi-metrics-latest.json

curl -sI -H 'If-None-Match: "<etag>"' https://rdgdh.com/data/chi-metrics-latest.json

curl -sO https://rdgdh.com/data/chi-metrics-latest.csv

curl -sI -H 'If-Modified-Since: <Last-Modified>' https://rdgdh.com/data/chi-metrics-latest.csv

curl -s https://rdgdh.com/rss/chi-metrics

curl -sI -H 'If-None-Match: "<etag>"' https://rdgdh.com/rss/chi-metrics

CSV / JSON column schema

CSV column names = JSON field names mapped 1:1 (e.g. Revenue_USD → revenueUSD). All monetary values in USD; multiples as integer ×.

JSON envelope shape

{
  "entity": "Clairvoyant Holdings, Inc.",
  "ticker": "CHI",
  "operator": "RDG Digital Holdings",
  "canonicalURL": "https://rdgdh.com/navcalc",
  "datasetURL": "https://rdgdh.com/navcalc#chi-metrics-dataset",
  "method": "CHI Enterprise Value = Annualized Gross Profit x Conservative GP Multiple (~3.3x run-rate revenue)",
  "navMultiple": 11,
  "accrualPeriodicity": "R/P1M",
  "asOf": "2026-05",
  "asOfDate": "2026-05-01",
  "latestActualISO": "2026-05",
  "latestActual": { "month": "May 2026", "revenueUSD": ..., "navUSD": ... },
  "source": "baseline" | "baseline+sheet",
  "fetchedAt": "2026-06-01T...Z",
  "snapshotHash": "<short hash>",
  "attribution": "...",
  "license": "https://rdgdh.com/terms",
  "disclaimer": "Internal management estimates. Unaudited...",
  "links": { "csv": "...", "json": "...", "rss": "...", "humanLanding": "..." },
  "series": [
    {
      "month": "May 2026",
      "iso": "2026-05",
      "status": "actual",
      "revenueUSD": 277700,
      "grossProfitUSD": 80533,
      "annualizedRunRateUSD": 3332400,
      "annualizedGrossProfitUSD": 966396,
      "navMultiple": 11,
      "navUSD": 10630356
    },
    ...
  ]
}

Method

CHI Enterprise Value = Annualized Gross Profit × a conservative gross-profit multiple (≈3.3× run-rate revenue)

• Run-Rate Gross Profit = most recent month's Gross Profit × 12.
• Conservative GP multiple — a single flat 11× on annualized gross profit (no growth-bracket ladder, no momentum kicker), ≈3.3× run-rate revenue at the current ~30% gross margin (~9% forward GP yield).
• Held below comps. Growth-equity and private-credit growth sleeves routinely strike NAV implying 5–8% GP yields (12–20× GP) on comparable recurring-profit assets; we mark below where a market-priced sleeve would print.
• AlignWellness only. The series is AlignWellness's own trailing P&L throughout — a continuous organic ramp, not a consolidation or roll-up. ScaleHealth, ShopDot and SBG are separate portfolio assets and are not included in CHI's NAV. NAV is published from Jan 2026 forward; earlier months are shown for operating context only.

Full methodology and the live chart: /navcalc.