{"entity":"Clairvoyant Holdings, Inc.","symbol":"CHI","operator":"RDG Digital Holdings","canonicalURL":"https://rdgdh.com/navcalc","datasetURL":"https://rdgdh.com/navcalc#chi-metrics-dataset","method":"CHI Enterprise Value = Annualized Gross Profit x Conservative GP Multiple (~3.3x run-rate revenue)","navMultiple":11,"accrualPeriodicity":"R/P1M","asOf":"2026-05","asOfDate":"2026-05-01","latestActualISO":"2026-05","latestActual":{"month":"May 2026","revenueUSD":277700,"grossProfitUSD":80533,"annualizedRunRateUSD":3332400,"annualizedGrossProfitUSD":966396,"navUSD":10630356,"activeAccountsApprox":72,"revenueYoYPct":0.49575296646001543,"grossProfitYoYPct":0.5265472467064733},"navPublishingWindow":{"publishedFrom":"2026-01","note":"NAV is published from Jan 2026 forward. Earlier months show monthly operating performance (Revenue, Gross Profit, Annualized Gross Profit) only; navUSD is null because NAV is not published for those months."},"activeAccountsNote":"activeAccountsApprox is an approximate operating indicator. The top ~40 accounts make up the majority of CHI revenue; many of the remaining accounts are still ramping, so account count is not a linear proxy for revenue. Null where not tracked.","yoyNote":"revenueYoYPct and grossProfitYoYPct compare the same calendar month one year prior (e.g. 2026-08 vs 2025-08). Decimal — 0.45 = +45%. Null when no prior-year datapoint exists.","planOriginNote":"2026-06 through 2027-12 figures published here are the internal baseline plan multiplied by 0.80 — an additional 20% haircut applied on top of the already-conservative baseline so any beat reads as a genuine outperformance vs the published number rather than catch-up. Latest actual: May 2026 ($277.7K Rev / $80.5K GP). Trailing months show actuals only.","source":"baseline","fetchedAt":"2026-06-20T19:33:21.535Z","snapshotHash":"dd27003cef750258","attribution":"RDG Digital Holdings - Clairvoyant Holdings, Inc. (CHI) - internal NAV method","license":"https://rdgdh.com/terms","disclaimer":"Internal management estimates prepared by RDG Digital Holdings. Unaudited and derived from a mechanical model rather than GAAP/IFRS financial statements. Forecast months are forward-looking statements based on current operating assumptions; actual results may differ materially. Nothing in this dataset constitutes an offer, solicitation, or recommendation to buy, sell, or invest in any security, fund, or company. Consult your own qualified advisors before making any investment decision. See https://rdgdh.com/terms.","links":{"csv":"https://rdgdh.com/data/chi-metrics-latest.csv","json":"https://rdgdh.com/data/chi-metrics-latest.json","rss":"https://rdgdh.com/rss/chi-metrics","humanLanding":"https://rdgdh.com/datasets"},"series":[{"month":"January 2023","iso":"2023-01","status":"actual","revenueUSD":101385,"grossProfitUSD":20582,"annualizedRunRateUSD":1216620,"annualizedGrossProfitUSD":246984,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"February 2023","iso":"2023-02","status":"actual","revenueUSD":101735,"grossProfitUSD":22450,"annualizedRunRateUSD":1220820,"annualizedGrossProfitUSD":269400,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"March 2023","iso":"2023-03","status":"actual","revenueUSD":85757,"grossProfitUSD":20606,"annualizedRunRateUSD":1029084,"annualizedGrossProfitUSD":247272,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"April 2023","iso":"2023-04","status":"actual","revenueUSD":90816,"grossProfitUSD":20678,"annualizedRunRateUSD":1089792,"annualizedGrossProfitUSD":248136,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"May 2023","iso":"2023-05","status":"actual","revenueUSD":86574,"grossProfitUSD":20240,"annualizedRunRateUSD":1038888,"annualizedGrossProfitUSD":242880,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"June 2023","iso":"2023-06","status":"actual","revenueUSD":67117,"grossProfitUSD":18381,"annualizedRunRateUSD":805404,"annualizedGrossProfitUSD":220572,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"July 2023","iso":"2023-07","status":"actual","revenueUSD":54902,"grossProfitUSD":13721,"annualizedRunRateUSD":658824,"annualizedGrossProfitUSD":164652,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"August 2023","iso":"2023-08","status":"actual","revenueUSD":64061,"grossProfitUSD":16953,"annualizedRunRateUSD":768732,"annualizedGrossProfitUSD":203436,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"September 2023","iso":"2023-09","status":"actual","revenueUSD":41604,"grossProfitUSD":9136,"annualizedRunRateUSD":499248,"annualizedGrossProfitUSD":109632,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"October 2023","iso":"2023-10","status":"actual","revenueUSD":63686,"grossProfitUSD":28000,"annualizedRunRateUSD":764232,"annualizedGrossProfitUSD":336000,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"November 2023","iso":"2023-11","status":"actual","revenueUSD":67980,"grossProfitUSD":22105,"annualizedRunRateUSD":815760,"annualizedGrossProfitUSD":265260,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"December 2023","iso":"2023-12","status":"actual","revenueUSD":76163,"grossProfitUSD":22502,"annualizedRunRateUSD":913956,"annualizedGrossProfitUSD":270024,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":null,"grossProfitYoYPct":null},{"month":"January 2024","iso":"2024-01","status":"actual","revenueUSD":69510,"grossProfitUSD":21683,"annualizedRunRateUSD":834120,"annualizedGrossProfitUSD":260196,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":-0.3143956206539429,"grossProfitYoYPct":0.05349334369837722},{"month":"February 2024","iso":"2024-02","status":"actual","revenueUSD":76615,"grossProfitUSD":23713,"annualizedRunRateUSD":919380,"annualizedGrossProfitUSD":284556,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":-0.2469160072737996,"grossProfitYoYPct":0.05625835189309577},{"month":"March 2024","iso":"2024-03","status":"actual","revenueUSD":76535,"grossProfitUSD":23858,"annualizedRunRateUSD":918420,"annualizedGrossProfitUSD":286296,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":-0.10753641102184078,"grossProfitYoYPct":0.1578181112297389},{"month":"April 2024","iso":"2024-04","status":"actual","revenueUSD":107166,"grossProfitUSD":34828,"annualizedRunRateUSD":1285992,"annualizedGrossProfitUSD":417936,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.180034355179704,"grossProfitYoYPct":0.68430215688171},{"month":"May 2024","iso":"2024-05","status":"actual","revenueUSD":102644,"grossProfitUSD":30157,"annualizedRunRateUSD":1231728,"annualizedGrossProfitUSD":361884,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.1856215491949084,"grossProfitYoYPct":0.48997035573122527},{"month":"June 2024","iso":"2024-06","status":"actual","revenueUSD":93562,"grossProfitUSD":28446,"annualizedRunRateUSD":1122744,"annualizedGrossProfitUSD":341352,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.39401343921808185,"grossProfitYoYPct":0.547576301615799},{"month":"July 2024","iso":"2024-07","status":"actual","revenueUSD":94715,"grossProfitUSD":28098,"annualizedRunRateUSD":1136580,"annualizedGrossProfitUSD":337176,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.725164839167972,"grossProfitYoYPct":1.0478099263902048},{"month":"August 2024","iso":"2024-08","status":"actual","revenueUSD":92036,"grossProfitUSD":27249,"annualizedRunRateUSD":1104432,"annualizedGrossProfitUSD":326988,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.43669315183965285,"grossProfitYoYPct":0.6073261369669085},{"month":"September 2024","iso":"2024-09","status":"actual","revenueUSD":96425,"grossProfitUSD":29490,"annualizedRunRateUSD":1157100,"annualizedGrossProfitUSD":353880,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":1.3176857994423614,"grossProfitYoYPct":2.227889667250438},{"month":"October 2024","iso":"2024-10","status":"actual","revenueUSD":120320,"grossProfitUSD":34896,"annualizedRunRateUSD":1443840,"annualizedGrossProfitUSD":418752,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.8892692271456835,"grossProfitYoYPct":0.24628571428571427},{"month":"November 2024","iso":"2024-11","status":"actual","revenueUSD":131812,"grossProfitUSD":38393,"annualizedRunRateUSD":1581744,"annualizedGrossProfitUSD":460716,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.9389820535451603,"grossProfitYoYPct":0.7368468672246098},{"month":"December 2024","iso":"2024-12","status":"actual","revenueUSD":116001,"grossProfitUSD":35403,"annualizedRunRateUSD":1392012,"annualizedGrossProfitUSD":424836,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.5230623793705605,"grossProfitYoYPct":0.5733268153941872},{"month":"January 2025","iso":"2025-01","status":"actual","revenueUSD":143867,"grossProfitUSD":42713,"annualizedRunRateUSD":1726404,"annualizedGrossProfitUSD":512556,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":1.0697309739605811,"grossProfitYoYPct":0.9698842411105474},{"month":"February 2025","iso":"2025-02","status":"actual","revenueUSD":130808,"grossProfitUSD":38277,"annualizedRunRateUSD":1569696,"annualizedGrossProfitUSD":459324,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.707341904326829,"grossProfitYoYPct":0.6141778771138194},{"month":"March 2025","iso":"2025-03","status":"actual","revenueUSD":155209,"grossProfitUSD":43801,"annualizedRunRateUSD":1862508,"annualizedGrossProfitUSD":525612,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":1.027947997648135,"grossProfitYoYPct":0.8359040992539191},{"month":"April 2025","iso":"2025-04","status":"actual","revenueUSD":167762,"grossProfitUSD":48647,"annualizedRunRateUSD":2013144,"annualizedGrossProfitUSD":583764,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.5654405315118601,"grossProfitYoYPct":0.39677845411737683},{"month":"May 2025","iso":"2025-05","status":"actual","revenueUSD":185659,"grossProfitUSD":52755,"annualizedRunRateUSD":2227908,"annualizedGrossProfitUSD":633060,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.8087662211137524,"grossProfitYoYPct":0.7493450940080246},{"month":"June 2025","iso":"2025-06","status":"actual","revenueUSD":182226,"grossProfitUSD":52419,"annualizedRunRateUSD":2186712,"annualizedGrossProfitUSD":629028,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.9476496868386738,"grossProfitYoYPct":0.842754693102721},{"month":"July 2025","iso":"2025-07","status":"actual","revenueUSD":164365,"grossProfitUSD":46309,"annualizedRunRateUSD":1972380,"annualizedGrossProfitUSD":555708,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.7353639866969329,"grossProfitYoYPct":0.6481244216670226},{"month":"August 2025","iso":"2025-08","status":"actual","revenueUSD":173539,"grossProfitUSD":50982,"annualizedRunRateUSD":2082468,"annualizedGrossProfitUSD":611784,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.8855556521361206,"grossProfitYoYPct":0.8709677419354839},{"month":"September 2025","iso":"2025-09","status":"actual","revenueUSD":158770,"grossProfitUSD":46965,"annualizedRunRateUSD":1905240,"annualizedGrossProfitUSD":563580,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.6465646875810215,"grossProfitYoYPct":0.5925737538148524},{"month":"October 2025","iso":"2025-10","status":"actual","revenueUSD":182792,"grossProfitUSD":51803,"annualizedRunRateUSD":2193504,"annualizedGrossProfitUSD":621636,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.5192154255319149,"grossProfitYoYPct":0.4844967904630903},{"month":"November 2025","iso":"2025-11","status":"actual","revenueUSD":211800,"grossProfitUSD":61136,"annualizedRunRateUSD":2541600,"annualizedGrossProfitUSD":733632,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.6068339756623069,"grossProfitYoYPct":0.5923736097726148},{"month":"December 2025","iso":"2025-12","status":"actual","revenueUSD":222563,"grossProfitUSD":66963,"annualizedRunRateUSD":2670756,"annualizedGrossProfitUSD":803556,"navMultiple":11,"navUSD":null,"navPublished":false,"activeAccountsApprox":null,"revenueYoYPct":0.9186300118102431,"grossProfitYoYPct":0.8914498771290569},{"month":"January 2026","iso":"2026-01","status":"actual","revenueUSD":183715,"grossProfitUSD":53277,"annualizedRunRateUSD":2204580,"annualizedGrossProfitUSD":639324,"navMultiple":11,"navUSD":7032564,"navPublished":true,"activeAccountsApprox":52,"revenueYoYPct":0.27697804221955,"grossProfitYoYPct":0.24732517032285253},{"month":"February 2026","iso":"2026-02","status":"actual","revenueUSD":188632,"grossProfitUSD":54703,"annualizedRunRateUSD":2263584,"annualizedGrossProfitUSD":656436,"navMultiple":11,"navUSD":7220796,"navPublished":true,"activeAccountsApprox":54,"revenueYoYPct":0.4420524738548101,"grossProfitYoYPct":0.42913498968048697},{"month":"March 2026","iso":"2026-03","status":"actual","revenueUSD":232676,"grossProfitUSD":67476,"annualizedRunRateUSD":2792112,"annualizedGrossProfitUSD":809712,"navMultiple":11,"navUSD":8906832,"navPublished":true,"activeAccountsApprox":62,"revenueYoYPct":0.4991140977649492,"grossProfitYoYPct":0.5405127736809662},{"month":"April 2026","iso":"2026-04","status":"actual","revenueUSD":270000,"grossProfitUSD":81000,"annualizedRunRateUSD":3240000,"annualizedGrossProfitUSD":972000,"navMultiple":11,"navUSD":10692000,"navPublished":true,"activeAccountsApprox":67,"revenueYoYPct":0.6094228728794363,"grossProfitYoYPct":0.6650564269122453},{"month":"May 2026","iso":"2026-05","status":"actual","revenueUSD":277700,"grossProfitUSD":80533,"annualizedRunRateUSD":3332400,"annualizedGrossProfitUSD":966396,"navMultiple":11,"navUSD":10630356,"navPublished":true,"activeAccountsApprox":72,"revenueYoYPct":0.49575296646001543,"grossProfitYoYPct":0.5265472467064733},{"month":"June 2026","iso":"2026-06","status":"estimated","revenueUSD":226869,"grossProfitUSD":65792,"annualizedRunRateUSD":2722428,"annualizedGrossProfitUSD":789504,"navMultiple":11,"navUSD":8684544,"navPublished":true,"activeAccountsApprox":76,"revenueYoYPct":0.24498699417207204,"grossProfitYoYPct":0.2551174192563765},{"month":"July 2026","iso":"2026-07","status":"estimated","revenueUSD":214482,"grossProfitUSD":62200,"annualizedRunRateUSD":2573784,"annualizedGrossProfitUSD":746400,"navMultiple":11,"navUSD":8210400,"navPublished":true,"activeAccountsApprox":79,"revenueYoYPct":0.304912846408907,"grossProfitYoYPct":0.34315143924507113},{"month":"August 2026","iso":"2026-08","status":"estimated","revenueUSD":229055,"grossProfitUSD":66426,"annualizedRunRateUSD":2748660,"annualizedGrossProfitUSD":797112,"navMultiple":11,"navUSD":8768232,"navPublished":true,"activeAccountsApprox":82,"revenueYoYPct":0.3199050357556515,"grossProfitYoYPct":0.30293044603977876},{"month":"September 2026","iso":"2026-09","status":"estimated","revenueUSD":220662,"grossProfitUSD":63992,"annualizedRunRateUSD":2647944,"annualizedGrossProfitUSD":767904,"navMultiple":11,"navUSD":8446944,"navPublished":true,"activeAccountsApprox":85,"revenueYoYPct":0.3898217547395604,"grossProfitYoYPct":0.36254657723836897},{"month":"October 2026","iso":"2026-10","status":"estimated","revenueUSD":259632,"grossProfitUSD":75294,"annualizedRunRateUSD":3115584,"annualizedGrossProfitUSD":903528,"navMultiple":11,"navUSD":9938808,"navPublished":true,"activeAccountsApprox":88,"revenueYoYPct":0.4203685062803624,"grossProfitYoYPct":0.4534679458718607},{"month":"November 2026","iso":"2026-11","status":"estimated","revenueUSD":308401,"grossProfitUSD":89436,"annualizedRunRateUSD":3700812,"annualizedGrossProfitUSD":1073232,"navMultiple":11,"navUSD":11805552,"navPublished":true,"activeAccountsApprox":91,"revenueYoYPct":0.45609537299339,"grossProfitYoYPct":0.4629023815755038},{"month":"December 2026","iso":"2026-12","status":"estimated","revenueUSD":322948,"grossProfitUSD":93655,"annualizedRunRateUSD":3875376,"annualizedGrossProfitUSD":1123860,"navMultiple":11,"navUSD":12362460,"navPublished":true,"activeAccountsApprox":94,"revenueYoYPct":0.45104082888889885,"grossProfitYoYPct":0.3986081866105163},{"month":"January 2027","iso":"2027-01","status":"estimated","revenueUSD":311605,"grossProfitUSD":90366,"annualizedRunRateUSD":3739260,"annualizedGrossProfitUSD":1084392,"navMultiple":11,"navUSD":11928312,"navPublished":true,"activeAccountsApprox":97,"revenueYoYPct":0.6961325966850829,"grossProfitYoYPct":0.6961540627287572},{"month":"February 2027","iso":"2027-02","status":"estimated","revenueUSD":326296,"grossProfitUSD":94626,"annualizedRunRateUSD":3915552,"annualizedGrossProfitUSD":1135512,"navMultiple":11,"navUSD":12490632,"navPublished":true,"activeAccountsApprox":98,"revenueYoYPct":0.7298019424063785,"grossProfitYoYPct":0.7298137213681151},{"month":"March 2027","iso":"2027-03","status":"estimated","revenueUSD":358970,"grossProfitUSD":104101,"annualizedRunRateUSD":4307640,"annualizedGrossProfitUSD":1249212,"navMultiple":11,"navUSD":13741332,"navPublished":true,"activeAccountsApprox":99,"revenueYoYPct":0.5427891144767831,"grossProfitYoYPct":0.5427855830221116},{"month":"April 2027","iso":"2027-04","status":"estimated","revenueUSD":385935,"grossProfitUSD":111922,"annualizedRunRateUSD":4631220,"annualizedGrossProfitUSD":1343064,"navMultiple":11,"navUSD":14773704,"navPublished":true,"activeAccountsApprox":100,"revenueYoYPct":0.4293888888888889,"grossProfitYoYPct":0.3817530864197531},{"month":"May 2027","iso":"2027-05","status":"estimated","revenueUSD":414794,"grossProfitUSD":120290,"annualizedRunRateUSD":4977528,"annualizedGrossProfitUSD":1443480,"navMultiple":11,"navUSD":15878280,"navPublished":true,"activeAccountsApprox":100,"revenueYoYPct":0.49367662945624774,"grossProfitYoYPct":0.4936734009660636},{"month":"June 2027","iso":"2027-06","status":"estimated","revenueUSD":423944,"grossProfitUSD":122944,"annualizedRunRateUSD":5087328,"annualizedGrossProfitUSD":1475328,"navMultiple":11,"navUSD":16228608,"navPublished":true,"activeAccountsApprox":101,"revenueYoYPct":0.868673110914228,"grossProfitYoYPct":0.8686770428015564},{"month":"July 2027","iso":"2027-07","status":"estimated","revenueUSD":419417,"grossProfitUSD":121631,"annualizedRunRateUSD":5033004,"annualizedGrossProfitUSD":1459572,"navMultiple":11,"navUSD":16055292,"navPublished":true,"activeAccountsApprox":101,"revenueYoYPct":0.9554881062280285,"grossProfitYoYPct":0.9554823151125402},{"month":"August 2027","iso":"2027-08","status":"estimated","revenueUSD":433495,"grossProfitUSD":125714,"annualizedRunRateUSD":5201940,"annualizedGrossProfitUSD":1508568,"navMultiple":11,"navUSD":16594248,"navPublished":true,"activeAccountsApprox":102,"revenueYoYPct":0.8925367269869682,"grossProfitYoYPct":0.8925420768976003},{"month":"September 2027","iso":"2027-09","status":"estimated","revenueUSD":429696,"grossProfitUSD":124612,"annualizedRunRateUSD":5156352,"annualizedGrossProfitUSD":1495344,"navMultiple":11,"navUSD":16448784,"navPublished":true,"activeAccountsApprox":102,"revenueYoYPct":0.9473040215351987,"grossProfitYoYPct":0.9473059132391549},{"month":"October 2027","iso":"2027-10","status":"estimated","revenueUSD":462449,"grossProfitUSD":134110,"annualizedRunRateUSD":5549388,"annualizedGrossProfitUSD":1609320,"navMultiple":11,"navUSD":17702520,"navPublished":true,"activeAccountsApprox":102,"revenueYoYPct":0.7811710420903433,"grossProfitYoYPct":0.781151220548782},{"month":"November 2027","iso":"2027-11","status":"estimated","revenueUSD":505870,"grossProfitUSD":146702,"annualizedRunRateUSD":6070440,"annualizedGrossProfitUSD":1760424,"navMultiple":11,"navUSD":19364664,"navPublished":true,"activeAccountsApprox":103,"revenueYoYPct":0.6402994802221783,"grossProfitYoYPct":0.6403014446084351},{"month":"December 2027","iso":"2027-12","status":"estimated","revenueUSD":521934,"grossProfitUSD":151361,"annualizedRunRateUSD":6263208,"annualizedGrossProfitUSD":1816332,"navMultiple":11,"navUSD":19979652,"navPublished":true,"activeAccountsApprox":103,"revenueYoYPct":0.616154922773945,"grossProfitYoYPct":0.6161550371042657}]}